Research Center

GTJAVN_TDM Equity Report_Buy-upside 33.1%_Essential goods during pandemic outbreak

05/08/2021

Share:

Investment Thesis 

–  Defensive industry providing essential goods and service, which stalely grow 10%/year without disruption.

–  Water supply is less impacted by Covid pandemic outbreak since the demand for house consumption grow but demand for manufacturing reduce, then canceling the negative impact.

–  Binh Duong population growth and high immigration rate are the base for future demand, higher than Hanoi and HCMC. FDI has been grew significantly and Binh Duong is in top 5 of FDI attraction.

–  Owning monopoly pipeline distributor Biwase in Binh Duong Province. Selling price will adjusted upward in 2023, estimated at average of 5%/year

–  Widen gap between BWE and TDM capitalization now reaches 250%, higher than average of 142% since TDM is holding 38.5% of BWE share outstanding.

Risk

–  Selling price is limited by authority.

–  Upside potential is limited by revenue while downside risk is not.

–  High cost of investment when expand to Dong Nai and Binh Phuoc

–  Pandemic impact on water using for manufacturing.

Recommendation:

Reflecting the fact mentioned above, we estimate that TDM’s price (not including BWE) is about 22,300 VND/share. We think current market value of BWE, reflect intrinsic value of BWE, which is from 33,000 VND/share to 40,000 VND/share. Then the value of TDM should be from 35,000 VND/share to 43,720 VND/share.

Danh sách báo cáo liên quan

GTJASVN_F88 Equity Report_NEW STOCK COMMENCE TRADING ON THE UPCOM IN JULY 2025

05/06/2025

  COMPETITIVE ADVANTAGES OF F88 Market Leadership and Dominant Scale: F88 is Vietnam’s largest pawnshop chain, far surpassing competitors in its segment...

(EN) GTJASVN Research_Banking Sector_Q1.2025 Earnings Update_ACCELERATED MOMENTUM WITH POLICY HIGHLIGHTS AND STRATEGIC SHIFTS_May 2025.pdf

26/05/2025

(EN) GTJASVN Research_Banking Sector_Q1.2025 Earnings Update_ACCELERATED MOMENTUM WITH POLICY HIGHLIGHTS AND STRATEGIC SHIFTS_May 2025 Banking Sector Q1/2025...

GTJASVN Research _Construction & Construction Materials Outlook_May 2025_en

26/05/2025

GTJAVN Research_ Bản tin thị trường ngày 30-5-2025 2025 OUTLOOK: KEY DRIVERS FROM PUBLIC INVESTMENT AND RESIDENTIAL REAL ESTATE RECOVERY In 2025,...

Contact

    For compliance information, please contact:

    compliance@gtjas.com.vn

    • Stock index
    • VNINDEX: 1361.84   -4.91   (-0.36%)
    • HNX: 227.12   -0.54   (-0.24%)