Research Center

GTJASVN_HAH EquityReport_AM 2022 update_Mar2022

23/03/2022

Share:

Annual meeting 2022 update

• Shareholders decided dividend for 2021: cash dividend 1.000đ/share; stock dividend 40%. In 2022, BOD set the revenue plan at 2,387 billion VND, NPAT’s plan 550 billion VND. In Q1/2022, NPAT is estimated about 150 billion VND (+125% YoY). 50 billion lower compared to Q4/2021.

• Cash dividend 1.000đ/share; stock dividend 20%.

• ESOP for 2021: 3% of total shares outstanding, issuing price at 10.000 đ/share, limit transfer after 1 year. At this issuing price, cost of ESOP is estimated about 80,000 VND – 90,000 VND/share, equivalent to 115 billion VND -130 billion VND, approximate 30% 2021 NPAT.

• Vessel investment plan in 2022 – 2024:

– Purchase 2 more previously owned vessels in 2022: An Bien Bay (1,708 Teus, deliver in Feb 2022, go for 3 years charter contract at $40,000/day), Haian City (1,577 Teus, April 2022), total investment of $53 million.

– Book building order for 3 new vessels, 1,800 teus, deliver in 2023-2024, total investment of $81 million.

– Purchase 2 more previously owned vessel from 1,800-4,500 teus.

• Establish joint venture with ZIM lines, ZIM-Haian, total charter capital of $2 million, operate in intra-Asia route:

– 2H 2022: Vietnam – Malaysia (Port Klang), 2 vessels operating, size of 1.100 TEU each vessel (1rent from HAH, 1 rent from ZIM), NPAT is estimated at 50 billion VND/year

– 1H 2023: Vietnam – China, 3 vessels operating, size of 1.700 TEU each (1 rent from HAH, 1 rent from ZIM, 1 borrow money from ZIM to invest), NPAT is estimated at 70 billion VND/year

• Capital raising: BOD is considering 3 options: convertible bond, private offering or, new issuing to current shareholders. The size is estimated about 1,000 billion VND and will be decided by shareholder meeting 2023.

Danh sách báo cáo liên quan

GTJASVN_ACB-Equity-Report_Business-Results-Update_Accumulate-Recommendation_25.500VND_29.7.2025

31/07/2025

GTJASVN_ACB Equity Report_Business Results Update_Accumulate Recommendation_25.500VND_29.7.2025 UPDATE ON BUSINESS OPERATIONS Credit increased 9.1% YTD,...

GTJASVN RS_Quick Assessment of Circular 14/2025 on Capital Adequacy Ratios

21/07/2025

https://gtjai.com.vn/wp-content/uploads/2025/07/EN-GTJASVN_Flash-Note_Circular-142025-on-CAR_21.7.2025.pdf Circular 14/2025/TT-NHNN Marks a Strategic Step...

GTJASVN_TCBS-Equity-Report-Pre-IPO-Update

16/07/2025

GTJASVN_TCBS Equity Report – Pre-IPO Update (EN) The upcoming TCBS IPO, slated for late 2025 to early 2026, has attracted strong investor interest...

Contact

    For compliance information, please contact:

    compliance@gtjas.com.vn

    • Stock index
    • VNINDEX: 1495.21   -7.31   (-0.49%)
    • HNX: 264.93   -1.41   (-0.53%)